Every salary here is modeled. Salaries marked real are reported figures; the rest are modeled from the CBA's structure and labeled as estimates. How this works.
Top 25 cap hits: $222.7M of salary against $210.1M of modeled worth, a surplus of −12.6M. Indianapolis Colts hub
| Player | Pos | Salary | Modeled worth | Surplus | Position rank | Verdict |
|---|---|---|---|---|---|---|
| Daniel Jones | Quarterback | $38.1M ·m | $11.2M | −27.0M | 70th pct | Albatross |
| DeForest Buckner | Defensive Tackle | $32.1M ·m | $34.0M | +2.0M | 99th pct | Top of the market — earned |
| Alec Pierce | Wide Receiver | $21.4M ·m | $10.1M | −11.3M | 78th pct | Albatross |
| Grover Stewart | Defensive Tackle | $20.9M ·m | $16.9M | −4.0M | 89th pct | Overpaid |
| Cam Taylor-Britt | Cornerback | $14.3M ·m | $3.7M | −10.7M | 65th pct | Albatross |
| Josh Downs | Wide Receiver | $12.2M ·m | $13.9M | +1.6M | 83rd pct | Fair market value |
| Cam Bynum | Safety | $12.0M ·m | $17.8M | +5.8M | 97th pct | Bargain |
| Sauce Gardner | Cornerback | $10.5M ·m | $5.7M | −4.8M | 75th pct | Albatross |
| Jonathan Taylor | Running Back | $10.2M ·m | $17.2M | +6.9M | 98th pct | Bargain |
| Charvarius Ward | Cornerback | $9.2M ·m | $8.5M | −0.7M | 82nd pct | Fair market value |
| Spencer Shrader | Kicker | $4.2M ·m | $5.4M | +1.2M | 89th pct | Bargain |
| Arden Key | Defensive End | $4.2M ·m | $8.0M | +3.8M | 70th pct | Steal |
| Laiatu Latu | Defensive End | $4.0M ·m | $28.1M | +24.1M | 93rd pct | Rookie-deal steal |
| Adetomiwa Adebawore | Defensive Tackle | $4.0M ·m | $3.2M | −0.7M | 55th pct | Overpaid |
| Tyler Warren | Tight End | $3.5M ·m | $6.3M | +2.8M | 89th pct | Rookie-deal bargain |
| Nick Westbrook-Ikhine | Wide Receiver | $3.5M ·m | $1.3M | −2.2M | 28th pct | Albatross |
| Quez Watkins | Wide Receiver | $3.4M ·m | $4.2M | +0.9M | 62nd pct | Bargain |
| Jaylahn Tuimoloau | Defensive End | $2.2M ·m | $1.2M | −1.0M | 14th pct | Rookie deal — developing |
| Cameron Mitchell | Cornerback | $2.0M ·m | $2.1M | +0.2M | 50th pct | Fair market value |
| Micheal Clemons | Defensive End | $1.9M ·m | $1.4M | −0.6M | 24th pct | Overpaid |
| Anthony Gould | Wide Receiver | $1.9M ·m | $1.0M | −0.9M | 6th pct | Rookie deal — developing |
| Justin Walley | Cornerback | $1.9M ·m | $2.9M | +1.0M | 57th pct | Rookie-deal bargain |
| Jaylon Carlies | Linebacker | $1.9M ·m | $3.0M | +1.1M | 71st pct | Rookie-deal bargain |
| CJ Allen | Linebacker | $1.8M ·m | $1.1M | −0.7M | 29th pct | Rookie deal — developing |
| A.J. Haulcy | Safety | $1.6M ·m | $2.2M | +0.6M | 53rd pct | Rookie-deal bargain |
| DJ Giddens | Running Back | $1.6M ·m | $1.2M | −0.4M | 25th pct | Rookie deal — developing |
| Riley Leonard | Quarterback | $1.5M ·m | $1.5M | −0.0M | 30th pct | Rookie deal — developing |
| Tim Smith | Defensive Tackle | $1.5M ·m | $1.2M | −0.3M | 16th pct | Rookie deal — developing |
| Hunter Wohler | Safety | $1.5M ·m | $1.5M | +0.1M | 35th pct | Rookie deal |
| Akeem Davis-Gaither | Linebacker | $1.4M ·m | $7.2M | +5.8M | 87th pct | Steal |
| Ashton Dulin | Wide Receiver | $1.4M ·m | $1.1M | −0.3M | 17th pct | Overpaid |
| Jerry Tillery | Defensive Tackle | $1.4M ·m | $1.6M | +0.2M | 32nd pct | Fair market value |
| Jonathan Owens | Safety | $1.4M ·m | $1.2M | −0.3M | 17th pct | Overpaid |
| Laquon Treadwell | Wide Receiver | $1.4M ·m | $2.6M | +1.1M | 52nd pct | Bargain |
| Mo Alie-Cox | Tight End | $1.4M ·m | $1.2M | −0.2M | 44th pct | Overpaid |
| Daniel Scott | Safety | $1.4M ·m | $1.5M | +0.1M | 35th pct | Fair market value |
| Bryce Boettcher | Linebacker | $1.4M ·m | $1.3M | −0.1M | 41st pct | Rookie deal |
| George Gumbs Jr. | Linebacker | $1.3M ·m | $1.7M | +0.3M | 53rd pct | Rookie-deal bargain |
| Anthony Richardson Sr. | Quarterback | $1.3M ·m | $1.0M | −0.3M | 4th pct | Overpaid |
| Drew Ogletree | Tight End | $1.3M ·m | $1.0M | −0.3M | 14th pct | Overpaid |
| Will Mallory | Tight End | $1.3M ·m | $1.6M | +0.4M | 57th pct | Bargain |
| Caden Curry | Linebacker | $1.3M ·m | $1.0M | −0.2M | 28th pct | Rookie deal — developing |
| Seth McGowan | Running Back | $1.2M ·m | $1.2M | −0.1M | 26th pct | Rookie deal — developing |
| Deion Burks | Wide Receiver | $1.2M ·m | $1.4M | +0.2M | 30th pct | Rookie deal — developing |
| Austin Ajiake | Linebacker | $1.1M ·m | $1.3M | +0.1M | 39th pct | Rookie deal |
| Johnathan Edwards | Cornerback | $1.1M ·m | $1.4M | +0.3M | 30th pct | Rookie deal — developing |
| Trey Washington | Safety | $1.1M ·m | $1.6M | +0.4M | 36th pct | Rookie-deal bargain |
| Kapena Gushiken | Cornerback | $1.0M ·m | $1.2M | +0.1M | 18th pct | Rookie deal — developing |
| Kenneth Harris | Cornerback | $1.0M ·m | $1.2M | +0.1M | 19th pct | Rookie deal — developing |
| Tahj Chambers | Linebacker | $1.0M ·m | $1.4M | +0.4M | 48th pct | Rookie-deal bargain |
These players carry a contract because a slotted rookie deal is fixed by the CBA before a first snap, but they have no production to grade. Their rank and verdict are blank on purpose rather than filled with a middling guess.
| Player | Pos | Salary | Modeled worth | Surplus | Position rank | Verdict |
|---|---|---|---|---|---|---|
| Cameron Ball | Defensive Tackle | $1.0M ·m | $1.0M | +0.0M | — | Rookie deal — yet to play |
| Carson Towt | Tight End | $1.0M ·m | $1.0M | +0.0M | — | Rookie deal — yet to play |
| Davon Booth | Running Back | $1.0M ·m | $1.0M | +0.0M | — | Rookie deal — yet to play |
| EJ Horton Jr. | Wide Receiver | $1.0M ·m | $1.0M | +0.0M | — | Rookie deal — yet to play |
| Eli Pancol | Wide Receiver | $1.0M ·m | $1.0M | +0.0M | — | Rookie deal — yet to play |
| Lincoln Pare | Running Back | $1.0M ·m | $1.0M | +0.0M | — | Rookie deal — yet to play |
| Mitchell Melton | Defensive End | $1.0M ·m | $1.0M | +0.0M | — | Rookie deal — yet to play |
| West Weeks | Linebacker | $1.0M ·m | $1.0M | +0.0M | — | Rookie deal — yet to play |
Value changes with every game. Follow a player and his production, projection and value sit together in your Locker Room.
Start your Locker Room →