Every salary here is modeled. Salaries marked real are reported figures; the rest are modeled from the CBA's structure and labeled as estimates. How this works.
Top 25 cap hits: $105.2M of salary against $105.0M of modeled worth, a surplus of −0.1M. Miami Dolphins hub
| Player | Pos | Salary | Modeled worth | Surplus | Position rank | Verdict |
|---|---|---|---|---|---|---|
| Zach Sieler | Defensive Tackle | $25.8M ·m | $25.2M | −0.6M | 95th pct | Fair market value |
| De'Von Achane | Running Back | $17.6M ·m | $11.2M | −6.4M | 93rd pct | Overpaid |
| Malik Willis | Quarterback | $8.2M ·m | $6.6M | −1.6M | 59th pct | Overpaid |
| Willie Gay Jr. | Linebacker | $7.3M ·m | $1.8M | −5.5M | 55th pct | Albatross |
| Jordyn Brooks | Linebacker | $6.0M ·m | $9.8M | +3.8M | 92nd pct | Bargain |
| Kenneth Grant | Defensive Tackle | $3.6M ·m | $3.0M | −0.6M | 54th pct | Rookie deal |
| Chop Robinson | Linebacker | $3.4M ·m | $2.7M | −0.8M | 46th pct | Rookie deal |
| Greg Dulcich | Tight End | $3.0M ·m | $2.2M | −0.7M | 70th pct | Overpaid |
| Jalen Tolbert | Wide Receiver | $2.6M ·m | $2.1M | −0.5M | 46th pct | Overpaid |
| Chris Johnson | Cornerback | $2.3M ·m | $3.4M | +1.1M | 62nd pct | Rookie-deal bargain |
| Jaylen Wright | Running Back | $2.0M ·m | $1.1M | −0.8M | 20th pct | Rookie deal — developing |
| Jacob Rodriguez | Linebacker | $1.9M ·m | $3.3M | +1.4M | 73rd pct | Rookie-deal bargain |
| Ronnie Harrison Jr. | Linebacker | $1.9M ·m | $2.1M | +0.2M | 60th pct | Fair market value |
| Jaylin Simpson | Safety | $1.8M ·m | $1.9M | +0.0M | 48th pct | Rookie deal |
| Darrell Baker Jr. | Cornerback | $1.8M ·m | $2.0M | +0.2M | 45th pct | Fair market value |
| Marcellas Dial Jr. | Cornerback | $1.8M ·m | $1.1M | −0.7M | 8th pct | Rookie deal — developing |
| Malik Washington | Wide Receiver | $1.8M ·m | $6.7M | +4.9M | 72nd pct | Rookie-deal steal |
| Caleb Douglas | Wide Receiver | $1.6M ·m | $4.4M | +2.8M | 63rd pct | Rookie-deal steal |
| Jordan Phillips | Defensive Tackle | $1.6M ·m | $1.4M | −0.2M | 28th pct | Rookie deal — developing |
| Jason Marshall Jr. | Cornerback | $1.6M ·m | $2.8M | +1.2M | 56th pct | Rookie-deal bargain |
| Dante Trader Jr. | Safety | $1.6M ·m | $3.0M | +1.4M | 63rd pct | Rookie-deal bargain |
| Will Kacmarek | Tight End | $1.6M ·m | $1.3M | −0.2M | 49th pct | Rookie deal |
| Ollie Gordon II | Running Back | $1.5M ·m | $2.3M | +0.7M | 60th pct | Rookie-deal bargain |
| Chris Bell | Wide Receiver | $1.5M ·m | $2.7M | +1.2M | 53rd pct | Rookie-deal bargain |
| Storm Duck | Cornerback | $1.5M ·m | $1.8M | +0.3M | 39th pct | Fair market value |
| Jalen Reagor | Wide Receiver | $1.4M ·m | $1.1M | −0.3M | 18th pct | Overpaid |
| Josh Uche | Linebacker | $1.4M ·m | $2.3M | +0.8M | 62nd pct | Bargain |
| Zeek Biggers | Defensive Tackle | $1.4M ·m | $3.9M | +2.4M | 59th pct | Rookie-deal steal |
| Michael Taaffe | Safety | $1.3M ·m | $2.5M | +1.1M | 57th pct | Rookie-deal bargain |
| Kevin Coleman Jr. | Wide Receiver | $1.3M ·m | $2.1M | +0.8M | 47th pct | Rookie-deal bargain |
| Kaytron Allen | Running Back | $1.3M ·m | $1.2M | −0.1M | 27th pct | Rookie deal — developing |
| Andre Jones Jr. | Defensive End | $1.3M ·m | $1.0M | −0.3M | 3rd pct | Overpaid |
| Cole Turner | Tight End | $1.3M ·m | $1.2M | −0.0M | 43rd pct | Fair market value |
| Ethan Bonner | Cornerback | $1.3M ·m | $1.4M | +0.1M | 29th pct | Fair market value |
| JuJu Brents | Cornerback | $1.3M ·m | $1.9M | +0.6M | 43rd pct | Bargain |
| Malik Herring | Defensive End | $1.3M ·m | $1.2M | −0.1M | 15th pct | Fair market value |
| Mazi Smith | Defensive Tackle | $1.3M ·m | $1.1M | −0.2M | 7th pct | Overpaid |
| Riley Patterson | Kicker | $1.3M ·m | $1.0M | −0.3M | 2nd pct | Overpaid |
| Robert Beal Jr. | Defensive End | $1.3M ·m | $1.2M | −0.1M | 12th pct | Fair market value |
| Zayne Anderson | Safety | $1.3M ·m | $1.2M | −0.1M | 20th pct | Fair market value |
| Amari Gainer | Linebacker | $1.2M ·m | $1.0M | −0.2M | 9th pct | Overpaid |
| Eric Watts | Defensive End | $1.2M ·m | $1.0M | −0.2M | 3rd pct | Overpaid |
| Julius Wood | Safety | $1.2M ·m | $1.2M | −0.0M | 17th pct | Fair market value |
| Ryan Miller | Wide Receiver | $1.2M ·m | $1.1M | −0.1M | 20th pct | Fair market value |
| Carlos Washington Jr. | Running Back | $1.1M ·m | $1.7M | +0.6M | 51st pct | Rookie-deal bargain |
| Jackson Woodard | Linebacker | $1.1M ·m | $1.0M | −0.1M | 27th pct | Rookie deal — developing |
| Reese Taylor | Cornerback | $1.1M ·m | $1.3M | +0.1M | 25th pct | Rookie deal — developing |
| Rodney McGraw | Defensive End | $1.0M ·m | $1.3M | +0.2M | 17th pct | Rookie deal — developing |
These players carry a contract because a slotted rookie deal is fixed by the CBA before a first snap, but they have no production to grade. Their rank and verdict are blank on purpose rather than filled with a middling guess.
| Player | Pos | Salary | Modeled worth | Surplus | Position rank | Verdict |
|---|---|---|---|---|---|---|
| Kyle McCord | Quarterback | $1.5M ·m | $1.0M | −0.6M | — | Rookie deal — yet to play |
| Trey Moore | Linebacker | $1.4M ·m | $1.0M | −0.4M | — | Rookie deal — yet to play |
| Kyle Louis | Linebacker | $1.4M ·m | $1.0M | −0.4M | — | Rookie deal — yet to play |
| Justin Joly | Tight End | $1.4M ·m | $1.0M | −0.4M | — | Rookie deal — yet to play |
| Seydou Traore | Tight End | $1.3M ·m | $1.0M | −0.3M | — | Rookie deal — yet to play |
| Max Llewellyn | Defensive End | $1.2M ·m | $1.0M | −0.3M | — | Rookie deal — yet to play |
| AJ Henning | Wide Receiver | $1.0M ·m | $1.0M | +0.0M | — | Rookie deal — yet to play |
| Anthony Hankerson | Running Back | $1.0M ·m | $1.0M | +0.0M | — | Rookie deal — yet to play |
| Major Burns | Safety | $1.0M ·m | $1.0M | +0.0M | — | Rookie deal — yet to play |
| Rene Konga | Defensive Tackle | $1.0M ·m | $1.0M | +0.0M | — | Rookie deal — yet to play |
| Tre Watson | Tight End | $1.0M ·m | $1.0M | +0.0M | — | Rookie deal — yet to play |
| Will Sheppard | Wide Receiver | $1.0M ·m | $1.0M | +0.0M | — | Rookie deal — yet to play |
Value changes with every game. Follow a player and his production, projection and value sit together in your Locker Room.
Start your Locker Room →